Ownership: Fee Simple
Current Price: $1,635,000
List Price: $1,635,000
Status: Active
List Date: 2025-10-20
Assessor's Map #: 76
Legal Description (Abbrev): DEL REY MCR 14/5 LOT 119 E2 EX N 39F & EX E 25F RD & EX 12F RAD CUR D/P 84 122916
Assessor's Parcel #: 50
Assessor Parcel Ltr: C
Add'l Parcels: Yes
Tax Municipality: Phoenix
Census Tract: 113501
Taxes: 1876
Legal: DEL REY MCR 14/5 LOT 119 E2 EX N 39F & EX E 25F RD & EX 12F RAD CUR D/P 84 122916
Marketing Name: Del Rey Lots 101-140
House Number: 1002
Compass: N
Street Name: 27TH
St Suffix: Place
City/Town Code: Phoenix
State/Province: AZ
Zip Code: 85008
Zip4: 4979
County Code: Maricopa
Subdivision: DEL REY LOTS 101-140
Assessor Number: 121-76-050-C
Tax Year: 2025
# of Buildings: 3
Uncvrd Parking Spcs: 15
Lot Size Dimensions: 124x133
Flood Zone: No
Total # of Units: 6
Elementary School District: Creighton Elementary District
High School District: Phoenix Union High School District
Elementary School: The Creighton Academy
Jr. High School: Gateway School
High School: Camelback High School
Year Built: 1983
Zoning: Multi-Family
Range: 3E
Section: 2
Township: 1N
Lot Number: 119
Annual Elec Exp: 0
Annual Ins Exp: 4153
Annual Trash Exp: 2400
Annual Wtr/Swr Exp: 4800
Owner Association: No
Annual Ownr Asoc Fee: 0
Operating Exp: 13229
Other Income: 0
Vacancy Allowance: 0
Adjusted Gross Inc: 106800
Cap Rate: 5.72
Equity: 1635000
Down Payment %: 0
Monthly Payments: 0
Total Owed: 0
Showing Service: No Showing Service Used
Electric: 1
2 or More Units: 1
Electric: 1
2 or More Units: 1
Desert Landscaping: 1
Fenced: 1
Curb(s) & Gutter(s): 1
Satellite Dish: 1
Cable TV Available: 1
Sidewalk(s): 1
TV Antenna: 1
Unfurnished: 1
Fire/Smoke Alarm(s): 1
Electricity: 1
Cable TV: 1
Disposal: 1
Microwave: 1
Refrigerator: 1
Free-Standing Range: 1
W/D Hookup: 1
>1 Space Per Unit: 1
Add'l Parking Avail: 1
APS: 1
City Electric: 1
Individual Meter: 1
Water: 1
Sewer: 1
Trash Collection: 1
Landscaping: 1
Cash: 1
Conventional: 1
1031 Exchange: 1
# 2 Bedroom Units: 6
Avg Rent: 1500
Avg SqFt: 1200
# Baths: 2
Cross Street: 24th St and Roosevelt
Directions: 202 to 24th Street, South to Roosevelt, East to 27th Place. Property is located on the NW Corner of 27th Place and Roosevelt.
Geo Lat: 33.458762
Geo Lon: -112.022934
Gross Annual Sch Inc: 106800
Net Operating Income: 93571
Project Type: 5 - 12 Units
Construction: Wood Frame
Const - Finish: Painted; Stucco
Roofing: Composition
Floors: Ceramic Tile
Sale Includes: Land & Building
Community Features: No Pool
Exterior Amenities: Desert Landscaping; Fenced; Curb(s) & Gutter(s); Satellite Dish; Cable TV Available; Sidewalk(s); TV Antenna
Interior Features: Unfurnished; Fire/Smoke Alarm(s)
Appliances Included: Free-Standing Range; Refrigerator; Disposal; Microwave; W/D Hookup
Heating: 2 or More Units
Cooling: Electric; 2 or More Units
Water Source: City Franchise
Sewer: Sewer - Public
Electric: APS; City Electric; Individual Meter
Gas: None
Parking Features: >1 Space Per Unit; Add'l Parking Avail
Road Surface Type: Asphalt; Concrete
Owner Pays: Water; Trash Collection; Landscaping
Tenant Pays: Electricity; Cable TV
Source of Fincl Data: Owner
Lockbox Type: None
Existing 1st Loan: Treat as Free&Clear
Existing 1st Loan Type: Not Applicable
Existing 1st Loan Terms: Not Applicable
Existing 2nd Loan Type: Not Applicable
Existing 2nd Loan Terms: Not Applicable
Existing 3rd Loan Type: Not Applicable
Existing 3rd Loan Terms: Not Applicable
Existing Othr Ln Trm: Not Applicable
New Financing: Cash; Conventional; 1031 Exchange
Environmental: None