Search

1420 E BETHANY HOME Road, Phoenix, AZ 85014

$3,250,000
Property Type: Multiple Dwellings Status: Closed
Current Price: $3,250,000 Last Modified: 11/07/2017

Description

Bethany Gardens is an attractive 35-unit garden-style apartment community located in a dynamic central Phoenix neighborhood with high barriers to entry. Built in 1978, the property is made of block construction with built-up roofs, and is individually metered for electricity.

Supplements: The unit mix consists of all two-bedroom, two bathroom floor plans that are spacious and extremely well designed and average 925 square feet. Four of the units have been completely renovated with wood vinyl flooring, GE faux metallic electric appliances including dishwashers, decorative glass tile kitchen backsplash, new cabinets and countertops breakfast bars, brushed nickel fixtures and lighting, contemporary bathroom vanities, energy efficient hot water heaters, and full-size stack washer/dryers. These upgraded units rent at over a $150 premium compared to the standard units, leaving significant value-add potential for an investor to continue interior upgrades to the remaining units. The property is situated on approximately 2.32 acres and is attractively landscaped with lush turf and mature shade trees. Community Amenities include covered parking, an attractive courtyard with a large sparkling swimming pool, and exterior lighting. Bethany Gardens offers an investor the rare opportunity to acquire a pride of ownership urban core asset located in an irreplaceable central Phoenix location with additional value-add potential. Over the last year, the north/central Phoenix submarket average occupancy increased by 588 basis points, seven times more than the metropolitan Phoenix average. Furthermore, the average submarket rent has increased by 7.5% over the same time period. With the improving submarket fundamentals coupled with the Phoenix market's continual improvement and recovery, Bethany Gardens is well positioned to achieve continual revenue increase. In addition, this offering allows a seasoned investor the opportunity to convert the property into condominiums or redevelop into new high-end townhomes.

More Information MLS# 5185171

Contract Info

Ownership: Fee Simple Current Price: $3,250,000 Sold Price: $3,250,000 Status: Closed List Date: 2014-10-14

Location, Tax & Legal

Assessor's Map #: 10 Legal Description (Abbrev): ORANGE HEIGHTS LOTS 44, 45 & TR A Assessor's Parcel #: 8 Add'l Parcels: No Tax Municipality: Maricopa - CITY Census Tract: 106502 Taxes: 12181 Legal: ORANGE HEIGHTS W 168' LOT 29 EX E 13' OF N Marketing Name: Bethany Gardens Map Code/Grid: N34 House Number: 1420 Compass: E Street Name: BETHANY HOME St Suffix: Road City/Town Code: Phoenix State/Province: AZ Zip Code: 85014 Zip4: 2006 County Code: Maricopa Assessor Number: 161-10-008 Tax Year: 2014

General Property Description

# of Buildings: 5 Uncvrd Parking Spcs: 32 Lot Size Dimensions: 101175.65 Total # of Units: 35 Elementary School District: Madison Elementary District High School District: Phoenix Union High School District Year Built: 1978 Zoning: R-3

Legal Info

Range: 3E Section: 9 Township: 2N Lot Number: 29

Project Type

25 - 50 Units: 1

Construction

Slump Block: 1

Const - Finish

Painted: 1 Siding: 1

Roofing

Built-Up: 1

Floors

Vinyl: 1 Wood: 1

Sale Includes

Land & Building: 1

Income & Expenses

Annual Elec Exp: 0 Annual Gas Exp: 0 Annual Ins Exp: 0 Annual Land Lse Exp: 0 Annual Landscape Exp: 0 Annual Legal & Acctg: 0 Annual Maint Exp: 0 Annual Mgmt Exp: 0 Annual Trash Exp: 0 Annual Wtr/Swr Exp: 0 Owner Association: No Annual Ownr Asoc Fee: 0 Annual PAD Fee: 0 Annual Rplcmnt Rsrvs: 0 Annual Other Expense: 0 Operating Exp: 12181 Other Income: 20981 Vacancy Allowance: 0.08 Adjusted Gross Inc: 369197.84 Totl Mnth Rntal Inc: 0

Pmt & Rate Info

Cap Rate: 7.18 Down Payment: 975000 Equity: 3250000 Down Payment %: 30 Monthly Payments: 0 Total Owed: 0 Assessment Balance: 0

Community Features

Pool: 1

Heating

Individual: 1 Window/Wall Unit(s): 1

Cooling

Window/Wall Unit: 1 Individual: 1

Exterior Amenities

Fenced: 1 Patio/Balcony: 1 Security Light(s): 1

Tenant Pays

Electricity: 1

Appliances Included

Free-Standing Range: 1 Refrigerator: 1 Dishwasher: 1 Microwave: 1 Washer/Dryer: 1

Roads/Streets

Asphalt: 1

Source of Fincl Data

Owner: 1 Projected Proforma: 1 Other (See Remarks): 1

Water Source

City Franchise: 1 Master Meter: 1

Sewer

Sewer - Public: 1

Parking Features

Paved: 1

Electric

Individual Meter: 1

Gas

None: 1

Owner Pays

Water: 1

New Financing

Other (See Remarks): 1

Existing 1st Loan

Other (See Rmks): 1

Existing 1st Ln Type

Not Applicable: 1

Existing 1st Ln Trms

Not Applicable: 1

Existing 2nd Loan

Other (See Remarks): 1

Existing 2nd Ln Type

Not Applicable: 1

Existing 2nd Ln Trms

Not Applicable: 1

Existing 3rd Loan

Other (See Remarks): 1

Existing 3rd Ln Type

Not Applicable: 1

Reports/Disclosures

Other (See Remarks): 1

Existing 3rd Ln Trms

Not Applicable: 1

Environmental

None: 1

Existing Othr Ln Trm

Not Applicable: 1

Contact Info

List Agent Home Phn: 602-735-5634

Efficiency Units

Avg Rent: 0

1 Bedroom Units

Avg Rent: 0

2 Bedroom Units

# 2 Bedroom Units: 35 Avg Rent: 915 Avg SqFt: 925 # Baths: 2

3 Bedrooms Units

Avg Rent: 0

4 Bedrooms Units

Avg Rent: 0

Sold Info

Loan Type: Conventional Loan Years: 1 Closing Cost Split: Normal - N Payment Type: Other Buyer Concession to Seller: 0 Buyer Concession $/%: % Seller Concession to Buyer: 0 Seller Concession $/%: %

Remarks Misc

Geo Lat: 33.524679 Geo Lon: -112.051562

Status Change Info

Off Market Date: 2015-03-19 Under Contract Date: 2015-03-19 Close of Escrow Date: 2015-05-18 Sold Price: $3,250,000

Income Expenses

Gross Annual Sch Inc: 380321 Net Operating Income: 233231

Property Features

Project Type: 25 - 50 Units Construction: Slump Block Const - Finish: Painted; Siding Roofing: Built-Up Floors: Vinyl; Wood Sale Includes: Land & Building Community Features: Pool Exterior Amenities: Fenced; Patio/Balcony; Security Light(s) Appliances Included: Free-Standing Range; Refrigerator; Dishwasher; Microwave; Washer/Dryer Heating: Individual; Window/Wall Unit(s) Cooling: Window/Wall Unit; Individual Water Source: City Franchise; Master Meter Sewer: Sewer - Public Electric: Individual Meter Gas: None Parking Features: Paved Owner Pays: Water Tenant Pays: Electricity Source of Fincl Data: Owner; Projected Proforma; Other (See Remarks) Existing 1st Loan: Other (See Rmks) Existing 1st Ln Type: Not Applicable Existing 1st Ln Trms: Not Applicable Existing 2nd Loan: Other (See Remarks) Existing 2nd Ln Type: Not Applicable Existing 2nd Ln Trms: Not Applicable Existing 3rd Loan: Other (See Remarks) Existing 3rd Ln Type: Not Applicable Existing 3rd Ln Trms: Not Applicable Existing Othr Ln Trm: Not Applicable New Financing: Other (See Remarks) Environmental: None
Listing Office: CBRE, Inc
Last Updated: November - 07 - 2017
1420 E BETHANY HOME Road, Phoenix, AZ 85014- MLS# 5185171
Copyright 2025 Arizona Regional Multiple Listing Service, Inc. All rights reserved. Information Not Guaranteed and Must Be Confirmed by End User. Site contains live data.