Ownership: Fee Simple
Current Price: $1,700,000
List Price: $1,700,000
Status: Active
List Date: 2026-01-06
Assessor's Map #: 66
Assessor's Parcel #: 8
Add'l Parcels: No
Tax Municipality: Maricopa - COUNTY
Census Tract: 0
Taxes: 2064
Tax District: 04
Legal: Mesa Arizona
Marketing Name: 10 Units
House Number: 202
Compass: E
Street Name: 2ND
St Suffix: Avenue
City/Town Code: Mesa
State/Province: AZ
Zip Code: 85210
Zip4: 1412
County Code: Maricopa
Subdivision: Mesa Arizona
Assessor Number: 138-66-008
Tax Year: 2025
# of Buildings: 5
Uncvrd Parking Spcs: 10
Lot Size Dimensions: ALMOST AN
Total # of Units: 10
Elementary School District: Mesa Unified District
High School District: Mesa Unified District
Elementary School: Edison Elementary School
Jr. High School: Kino Junior High School
High School: Westwood High School
Year Built: 1925
Zoning: MULTI
Annual Elec Exp: 0
Annual Gas Exp: 0
Annual Ins Exp: 4500
Annual Land Lse Exp: 0
Annual Landscape Exp: 1200
Annual Legal & Acctg: 0
Annual Maint Exp: 2000
Annual Mgmt Exp: 0
Annual Trash Exp: 1000
Annual Wtr/Swr Exp: 6500
Owner Association: No
Annual Ownr Asoc Fee: 0
Annual PAD Fee: 0
Annual Rplcmnt Rsrvs: 0
Annual Other Expense: 600
Operating Exp: 17864
Other Income: 0
Vacancy Allowance: 0.03
Adjusted Gross Inc: 142008
Total Monthly Rental Income: 12200
Cap Rate: 6.63
Down Payment: 0
Equity: 1700000
Down Payment %: 0
Monthly Payments: 0
1st Interest Rate: 0
1st Payment: 0
1st Payment Freq: None
2nd Encumbrance: 0
2nd Payment: 0
2nd Payment Freq: None
3rd Encumbrance: 0
3rd Payment: 0
3rd Payment Freq: None
Total Owed: 0
Assessment Balance: 0
Showing Service: Aligned Showings
Electric: 1
Individual: 1
Central Air: 1
Electric: 1
Window/Wall Unit: 1
Individual: 1
RV/Boat Parking: 1
Curb(s) & Gutter(s): 1
Cable TV Available: 1
Sidewalk(s): 1
Partially Furnished: 1
Fire/Smoke Alarm(s): 1
Mini Blinds: 1
Electricity: 1
Cable TV: 1
Refrigerator: 1
Free-Standing Range: 1
Sewer - Public: 1
Sewer-In & Connected: 1
Free: 1
On Street: 1
>1 Space Per Unit: 1
Water: 1
Trash Collection: 1
Seller Prop Disc Stm: 1
None: 1
# 1 Bedroom Units: 9
Avg Rent: 1200
Avg SqFt: 500
# Baths: 1
# 2 Bedroom Units: 1
Avg Rent: 1400
Avg SqFt: 600
# Baths: 1
Avg Rent Single Wide: 0
Avg Rent Double Wide: 0
Avg Rent Ovrnght Spc: 0
Avg Rent RV Spaces: 0
Avg Rent Oversize Sp: 0
Cross Street: MAIN/ MESA DR
Directions: Main & Center, South to 2nd Ave and East to Property
Geo Lat: 33.411019
Geo Lon: -111.82552
Gross Annual Sch Inc: 146400
Net Operating Income: 112708
Project Type: 5 - 12 Units
Construction: Wood Frame
Const - Finish: Painted; Stucco
Roofing: Foam; See Remarks
Floors: Vinyl
Sale Includes: Land & Building
Community Features: No Pool
Exterior Amenities: RV/Boat Parking; Curb(s) & Gutter(s); Cable TV Available; Sidewalk(s)
Interior Features: Partially Furnished; Fire/Smoke Alarm(s); Mini Blinds
Appliances Included: Free-Standing Range; Refrigerator
Heating: Individual
Cooling: Electric; Window/Wall Unit; Individual; Central Air
Water Source: City Franchise
Sewer: Sewer - Public; Sewer-In & Connected
Electric: SRP; City Electric
Gas: Individual Meter
Parking Features: On Street; >1 Space Per Unit; Free
Road Access Type: Alley; City Street
Road Surface Type: Asphalt
Road Responsibility: City Maintained Road
Owner Pays: Water; Trash Collection
Tenant Pays: Electricity; Cable TV
Source of Fincl Data: Projected Proforma
Lockbox Type: None
Existing 2nd Loan: Other (See Remarks)
Existing 2nd Loan Type: Not Applicable
Existing 2nd Loan Terms: Not Applicable
Existing 3rd Loan: Treat as Free&Clear
Existing 3rd Loan Type: Not Applicable
Existing 3rd Loan Terms: Not Applicable
Existing Othr Ln Trm: Not Applicable
New Financing: Cash; Conventional
Environmental: None