Ownership: Fee Simple
Current Price: $3,300,000
Sold Price: $3,300,000
Status: Closed
List Date: 2014-11-11
Assessor's Map #: 21
Legal Description (Abbrev): MONTE VISTA GARDENS CONDOMINIUMS 101-144 201-244
Assessor's Parcel #: 108
Add'l Parcels: Yes
Tax Municipality: Maricopa - CITY
Census Tract: 111502
Taxes: 24461
Legal: MONTE VISTA GARDENS CONDOMINIUMS MCR 240-43 UNIT 0101 TOG W/AN U
Marketing Name: Monte Vista Gardens
Map Code/Grid: P35
House Number: 2110
Compass: N
Street Name: 32ND
St Suffix: Street
City/Town Code: Phoenix
State/Province: AZ
Zip Code: 85008
Zip4: 2961
County Code: Maricopa
Assessor Number: 120-21-108
Tax Year: 2014
# of Buildings: 6
Uncvrd Parking Spcs: 39
Lot Size Dimensions: 35051733
Total # of Units: 88
Elementary School District: Creighton Elementary District
High School District: Phoenix Union High School District
Year Built: 1982
Zoning: R-4, R-5
Range: 3E
Section: 35
Township: 2N
Lot Number: 101
Land & Building: 1
Pool Equipment: 1
Annual Elec Exp: 0
Annual Gas Exp: 0
Annual Ins Exp: 0
Annual Land Lse Exp: 0
Annual Landscape Exp: 0
Annual Legal & Acctg: 0
Annual Maint Exp: 0
Annual Mgmt Exp: 0
Annual Trash Exp: 0
Annual Wtr/Swr Exp: 0
Owner Association: No
Annual Ownr Asoc Fee: 0
Annual PAD Fee: 0
Annual Rplcmnt Rsrvs: 0
Annual Other Expense: 0
Operating Exp: 24461
Other Income: 35018
Vacancy Allowance: 0.08
Adjusted Gross Inc: 551979.76
Cap Rate: 7.32
Down Payment: 0
Equity: 3650000
Down Payment %: 0
Monthly Payments: 0
Total Owed: 0
Assessment Balance: 0
Pool: 1
Manager Res/Office: 1
Play Area: 1
Barbecue: 1
Electric: 1
Individual: 1
Landscape Wtr System: 1
Green Landscaping: 1
Patio/Balcony: 1
Security Light(s): 1
Fire Sprinklers: 1
Vertical Blinds: 1
Mini Blinds: 1
Free-Standing Range: 1
Refrigerator: 1
Dishwasher: 1
Microwave: 1
City Franchise: 1
Master Meter: 1
Carport: 1
>1 Space Per Unit: 1
Paved: 1
APS: 1
Individual Meter: 1
SW Gas: 1
Master Meter: 1
Water: 1
Sewer: 1
Gas: 1
Trash Collection: 1
Landscaping: 1
Pool Maintenance: 1
List Agent Home Phn: 602-735-5634
# 1 Bedroom Units: 88
Avg Rent: 485
Avg SqFt: 534
# Baths: 1
Loan Type: Conventional
Loan Years: 7
Closing Cost Split: Normal - N
Payment Type: Fixed
Buyer Concession to Seller: 0
Buyer Concession $/%: %
Seller Concession to Buyer: 0
Seller Concession $/%: %
Geo Lat: 33.471016
Geo Lon: -112.013229
Off Market Date: 2015-03-11
Under Contract Date: 2015-03-02
Close of Escrow Date: 2015-05-29
Sold Price: $3,300,000
Gross Annual Sch Inc: 564960
Net Operating Income: 267135
Project Type: 51 - 99 Units
Construction: Wood Frame
Const - Finish: Painted; Stucco
Roofing: Rolled
Floors: Ceramic Tile
Sale Includes: Land & Building; Pool Equipment
Community Features: Pool; Manager Res/Office; Play Area; Barbecue
Exterior Amenities: Landscape Wtr System; Green Landscaping; Patio/Balcony; Security Light(s)
Interior Amenities: Fire Sprinklers; Vertical Blinds; Mini Blinds
Appliances Included: Free-Standing Range; Refrigerator; Dishwasher; Microwave
Heating: Individual
Cooling: Individual
Water Source: City Franchise; Master Meter
Sewer: Sewer - Public
Electric: APS; Individual Meter
Gas: SW Gas; Master Meter
Parking Features: Carport; >1 Space Per Unit; Paved
Owner Pays: Water; Gas; Trash Collection; Landscaping; Pool Maintenance
Tenant Pays: Electricity
Source of Fincl Data: Owner
Existing 1st Loan: Treat as Free&Clear
Existing 1st Ln Type: Not Applicable
Existing 1st Ln Trms: Not Applicable
Existing 2nd Loan: Treat as Free&Clear
Existing 2nd Ln Type: Not Applicable
Existing 2nd Ln Trms: Not Applicable
Existing 3rd Loan: Treat as Free&Clear
Existing 3rd Ln Type: Not Applicable
Existing 3rd Ln Trms: Not Applicable
Existing Othr Ln Trm: Not Applicable
New Financing: Conventional
Environmental: None