Ownership: Fee Simple
Current Price: $4,495,000
List Price: $4,495,000
Status: Active
List Date: 2026-07-21
Assessor's Map #: 3
Legal Description (Abbrev): LOT 1 MOLI GARDENS MCR 149321
Assessor's Parcel #: 59
Add'l Parcels: Yes
Tax Municipality: Phoenix
Census Tract: 110600
Taxes: 3117
Legal: Moli Gardens MCR 1493-21 lots 1-7.
Marketing Name: Moli Gardens
House Number: 4020
Compass: N
Street Name: 12TH
St Suffix: Street
City/Town Code: Phoenix
State/Province: AZ
Zip Code: 85014
Zip4: 5342
Country: US
County Code: Maricopa
Subdivision: MOLI GARDENS
Assessor Number: 118-03-059
Tax Year: 2025
# of Buildings: 1
Uncvrd Parking Spcs: 7
Lot Size Dimensions: 82.17'' x 150.28'
Flood Zone: No
Total # of Units: 7
Elementary School District: Osborn Elementary District
High School District: Phoenix Union High School District
Elementary School: Longview Elementary School
Jr. High School: Osborn Middle School
High School: North High School
Year Built: 2021
Zoning: R-4
Range: 3E
Section: 28
Township: 2N
Lot Number: 1
Annual Elec Exp: 1440
Annual Landscape Exp: 4740
Annual Maint Exp: 22600
Annual Mgmt Exp: 17300
Annual Trash Exp: 2880
Annual Wtr/Swr Exp: 4724
Owner Association: No
Annual Ownr Asoc Fee: 0
Annual Rplcmnt Rsrvs: 2000
Annual Other Expense: 600
Operating Exp: 59401
Other Income: 5422
Vacancy Allowance: 0.05
Adjusted Gross Inc: 241871.9
Cap Rate: 3.64
Equity: 4495000
Down Payment %: 0
Monthly Payments: 0
Total Owed: 0
Showing Service: No Showing Service Used
Text: 1
Email: 1
Phone Call: 1
Electric: 1
Individual: 1
Ceiling Fan(s): 1
Central Air: 1
Electric: 1
Individual: 1
Cable TV Available: 1
Sidewalk(s): 1
Patio/Balcony: 1
Guard Gate: 1
Water: 1
Sewer: 1
Electricity: 1
Cable TV: 1
Dishwasher: 1
Disposal: 1
Microwave: 1
Refrigerator: 1
Free-Standing Range: 1
Washer/Dryer: 1
Garage: 1
>1 Space Per Unit: 1
Paved: 1
Add'l Parking Avail: 1
APS: 1
Individual Meter: 1
Trash Collection: 1
Landscaping: 1
Other: 1
See Remarks: 1
Cash: 1
Cash to Loan: 1
Conventional: 1
1031 Exchange: 1
# 3 Bedroom Units: 7
Avg Rent: 2695
Avg SqFt: 1779
# Baths: 3
Cross Street: Indian School Rd & N 12th St
Directions: located south of Indian School Rd on 12th St across from Longview Elementary School
Geo Lat: 33.493698
Geo Lon: -112.056553
Gross Annual Sch Inc: 249180
Net Operating Income: 163700
Project Type: 5 - 12 Units
Construction: Wood Frame
Const - Finish: Stucco
Roofing: Built-Up
Floors: Vinyl; Carpet
Sale Includes: Land & Building
Community Features: No Pool
Exterior Amenities: Cable TV Available; Sidewalk(s); Patio/Balcony; Guard Gate
Interior Features: Fire/Smoke Alarm(s)
Appliances Included: Free-Standing Range; Refrigerator; Dishwasher; Disposal; Microwave; Washer/Dryer
Heating: Individual
Cooling: Ceiling Fan(s); Electric; Individual; Central Air
Water Source: Individual Meter
Sewer: Sewer - Public
Electric: APS; Individual Meter
Gas: None
Parking Features: Garage; >1 Space Per Unit; Add'l Parking Avail; Paved
Road Surface Type: Asphalt
Owner Pays: Trash Collection; Landscaping; Other; See Remarks
Tenant Pays: Water; Sewer; Electricity; Cable TV
Source of Fincl Data: Other (See Remarks)
Showing Notification Methods: Text; Email; Phone Call
Lockbox Type: None
New Financing: Cash; Cash to Loan; Conventional; 1031 Exchange
Environmental: None